Our Approach Services Why Us Pricing Blog
Book a Call
Free Tool

SA Analyser

Quickly check whether a Service Accommodation property is a viable investment. Plug in the numbers, and see profit, ROI and payback period at a glance.

No sign-up required Live calculations Mobile friendly
Monthly Profit
£0
Annual Profit
£0
ROI
0%
Break-even
— mo
Enter your property numbers below to see analysis
Property Inputs & Summary
Average Nightly Rate
£
Average Occupancy Rate
%
Nights let @ above occupancy
21
Income @ above occupancy
15,120
Monthly Rent to Landlord
£
Management Fees (if not self managed)
1,928%
Average OTA Booking Fees
2,268%
Cleaning costs
210
Average Monthly Bills
£
Average Property Maintenance Charges
£
Total Monthly Costs
12,326
Profit @ above occupancy
2,794
Annual Profit
33,530
Money Down
34,100
ROI
98.3%
Configuration
Currency
Management fees deducted after OTA
Cleaning fee billed to guest?
Cleans per month at full occupancy
Cost per clean
£
Occupancy Illustration
OccupancyRevenueCleanerMgmtRentBooking
Fees
BillsMaint.TotalProfit
Money Down
Monthly Rent
£
Security Deposit to Landlord
£
Staging Expenses
£
Sourcing Fee
£
Other Expenses
£
Total
34,100
Months to Break Even
12.2
PAYBACK TIMELINE
ExcellentGoodFairLong
012 mo24 mo36 mo48+
You recoup your £34,100 in 12.2 months
Annual Profit by Occupancy
NightsOccupancyMonthly ProfitAnnual Profit
Cost Breakdown
All calculations are illustrative. For tailored advice, book a free discovery call.

Need help interpreting your numbers?

Tally Stay specialises in bookkeeping for serviced accommodation operators. If your numbers don't add up — or you'd like a second pair of eyes on a deal before signing — we'd love to chat.

Book a Free Discovery Call